Level I · Equity Investments

Learning Module 7
Company Analysis: Forecasting

Key Outcomes Summary & Practice Problems

Learning Outcomes

What you must be able to do

Curriculum Year: 2026

LOS 1

Explain principles and approaches to forecasting a company's financial results and position.

LOS 2

Explain approaches to forecasting a company's revenues.

LOS 3

Explain approaches to forecasting a company's operating expenses and working capital.

LOS 4

Explain approaches to forecasting a company's capital investments and capital structure.

LOS 5

Describe the use of scenario analysis in forecasting.

1 · Forecast Objects, Principles & Approaches

Analysts build financial statement models to support security valuation. The forecast is a quantitative expression of the analyst's forward‑looking views, justified by analysis.

Four Common Forecast Objects

Object

Description

Pros & Cons

Drivers of financial statement lines

e.g., stores × sales per store; membership × fee

✅ Explanatory value, accuracy; ❌ More complex

Individual financial statement lines

e.g., amortisation expense, "other" assets

✅ Simpler; ❌ Less transparent

Summary measures

e.g., free cash flow, EPS, total assets

✅ Efficient; ❌ Opaque, hard to audit

Ad hoc objects

e.g., pending legal proceedings, regulatory actions

✅ Captures unique events; ❌ Not regularly disclosed

Four Forecast Approaches

Historical Results
  • • Use past values as forecast (e.g., median growth rate)

  • • Best for mature, non‑cyclical industries

  • • Weak for cyclical or changing companies

Historical Base Rates & Convergence
  • • Use past values as forecast (e.g., median growth rate)

  • • Best for mature, non‑cyclical industries

  • • Weak for cyclical or changing companies

Management Guidance
  • • Use company's forward‑looking statements

  • • Management has firm‑level advantage

  • • Less reliable for macroeconomic variables

Analyst's Discretionary Forecast
  • Surveys, quantitative models, analogies

  • • Best for cyclical, unique, or changing companies

  • • Requires significant judgment

Selecting a forecast horizon: Determined by investment strategy, industry cyclicality, company‑specific factors, and employer preferences. Long‑term managers: 3–5 years; short‑term: 1–2 quarters. The period should be long enough to reach an expected mid‑cycle level of profitability.

    • Focus on regularly disclosed objects — otherwise forecasts cannot be confirmed in a timely manner.

    • Avoid overly complex models — more forecasts, more time to update, often without accuracy improvement.

    • Non‑recurring items should be considered separately from recurring objects (e.g., exchange rate effects, acquisitions, COVID‑19 related growth).

2 · Forecasting Revenues

Revenue forecasts use top‑down or bottom‑up drivers, and any of the four forecast approaches may be applied.

TOP‑DOWN DRIVERS
  • Growth relative to GDP — forecast nominal GDP, then apply premium/discount based on industry life cycle or cyclicality.

  • Market growth & market share — forecast market size, then apply expected market share.

  • Example: Warehouse Club — US retail sales growth × market share (70 bps).

BOTTOM‑UP DRIVERS
  • Volumes and average selling prices — units × price.

  • Product‑line or segment revenues — aggregate segment forecasts.

  • Capacity‑based — stores × sales per store; same‑store sales growth.

  • Return‑based — AUM × fee rate (asset managers).

  • Example: Warehouse — average stores × sales per store; members × fee.

MARKET SHARE

Market Share = Company Revenue / Market Size
If market grows 3.4% and market share gains 2 bps/year, revenue growth = market growth + share gain effect.

Iliso Marketplace case study: Top‑down: forecast US retail sales, then Iliso's GMV market share (0.21% + 2 bps). Bottom‑up: customer accounts × average spend + third‑party merchants × average sales. Both approaches used for cross‑checking.

    • Separate recurring and non‑recurring revenue — e.g., COVID‑19 e‑commerce growth vs. underlying trend; cryptocurrency‑related GPU sales.

    • Key risk factors: competition, changes in the business cycle, inflation/deflation, technological developments.

    • Using both top‑down and bottom‑up objects helps uncover implicit assumptions or errors.

3 · Forecasting Operating Expenses & Working Capital

Operating costs are often forecast using aggregated objects due to limited disclosure. Forecasts should be coherent with revenue forecasts.

Cost of Sales & Gross Margins

    • Typically forecast as a percentage of sales (or gross margin).

    • Consider input cost shocks — if input costs rise, gross margin may decline even if prices are increased (because equal absolute amount added to both numerator and denominator).

    • Incorporate hedging strategies (e.g., brewers hedge barley).

    • Segment mix matters — faster‑growing lower‑margin segments reduce overall margins.

Formula

If input costs double and company passes on full increase:
Period 1: Sales 100, COGS 25, Gross margin 75%
Period 2: Sales 125, COGS 50, Gross margin 60%
Absolute gross profit unchanged, but margin declines.

SG&A Expenses

    • Less directly linked to revenue than COGS; often has a large fixed component.

    • Break down into variable (selling, distribution) and fixed (general corporate) components.

    • Segment disclosures often provide operating margin, enabling summary‑based forecasting by segment.

Working Capital Forecasts

    • Use efficiency ratios (DSO, DOH, DPO) combined with revenue and COGS forecasts.

    • DSO = Accounts Receivable / (Revenue / 365)

    • DOH = Inventory / (COGS / 365)

    • DPO = Accounts Payable / (COGS / 365)

    • Cash Conversion Cycle = DSO + DOH − DPO

    • Historical results approach is common; convergence to industry norms may be appropriate for maturing companies.

YY Ltd. example (Exhibit 8): Using historical DSO (15), DOH (73), DPO (126) and forecast revenue/COGS, projected AR, inventory, and AP are calculated. Working capital forecasts are mechanically derived from efficiency ratios and sales/cost projections.

4 · Forecasting Capital Investments & Capital Structure

Capital investments and capital structure forecasts are derived from cash flow and balance sheet projections.

CAPITAL EXPENDITURES
  • Maintenance CAPEX — sustains current operations; often based on depreciation & amortisation (with inflation adjustment).

  • Growth CAPEX — expands the business; tied to strategy, expansion plans, and revenue growth.

  • Forecast object: CAPEX as % of sales, or per new store/unit.

CAPITAL STRUCTURE
  • Use leverage ratios as forecast objects: debt to capital, debt to EBITDA, D/E.

  • Consider management's target capital structure, debt covenants, and credit rating.

  • Degree of Financial Leverage (DFL) = %Δ Net Income / %Δ Operating Income.

Formula

PP&E, net (end) = PP&E, net (beg) + CAPEX − Depreciation
Gross debt = Debt/EBITDA ratio × EBITDA
YY Ltd. example: forecast revenue → EBITDA (margin) → gross debt (target ratio)

Warehouse Club case study: CAPEX at ~2% of sales (historical). Debt/EBITDA ~1.1 (historical). Management guidance on store openings used to forecast growth CAPEX. Conservative capital structure with negative net debt.

5 · Scenario Analysis in Forecasting

Rather than a single point estimate, analysts develop several scenarios based on key risk factors to capture a range of possible outcomes.

KEY RISK FACTORS
  • Changes in the business cycle

  • Competition

  • Inflation or deflation

  • Technological developments

SCENARIO ANALYSIS STEPS
  • Identify key risk factors

  • Develop alternative assumptions (bull, base, bear)

  • Forecast financial statements under each scenario

  • Assign probabilities or assess range of outcomes

Microsoft tablet cannibalisation case study (Exhibit 13–21):
• Base case: 30% consumer cannibalisation, 10% non‑consumer → FY2014 EPS impact −$0.25.
• Bull case: 15% consumer, 5% non‑consumer → EPS impact −$0.13.
• Bear case: 40% consumer, 20% non‑consumer → EPS impact −$0.35.
• Sensitivity analysis: altering cannibalisation rates changes EPS by −$0.11 to −$0.38.
• Operating leverage: 70% fixed costs → revenue growth amplifies operating income growth.

Formula

Estimated variable cost % = %Δ (Cost of revenue + OpEx) / %Δ Revenue
Microsoft: 5% / 17% = 29% variable, 71% fixed
Fixed costs change at half the rate of sales; variable costs change at same rate.

    • Sensitivity analysis shows how changes in assumptions affect the forecast (e.g., cannibalisation rate vs. EPS).

    • Scenario analysis helps investors compare with consensus and implied market valuations.

    • For cyclical industries or companies undergoing change, scenario analysis is crucial.